{
    "phase": "bulk",
    "at": "2026-09-27T04:32:47+08:00",
    "model": "claude-sonnet-5",
    "sample": 10,
    "counts": {
        "correct": 0,
        "wrong": 0,
        "unsure": 0
    },
    "accuracy_pct": null,
    "items": [
        {
            "id": "bulk-0",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "KONDOMINIUM LINARI",
                "asking": 32463000,
                "fair_value": 31488369,
                "rent": 81585,
                "maintenance": 17538,
                "layout_name": "C",
                "bedrooms": 3,
                "sqft": 1353,
                "our_price": 859000,
                "fair_value_each": 851037,
                "rent_each": 2205,
                "units": 37,
                "price_min": 871000,
                "price_max": 894000
            },
            "outputs": {
                "bulk_price": 29216700,
                "equity": 2271669,
                "equity_pct": 7.78,
                "instalment": 116427.75,
                "cashflow": -52380.75,
                "gross_yield_pct": 3.35,
                "net_yield_pct": 2.63,
                "cash_in": 2921670,
                "cash_roi_pct": -21.51
            }
        },
        {
            "id": "bulk-1",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "RESIDENSI GEN BINTANG",
                "asking": 764000,
                "fair_value": 528444,
                "rent": 2540,
                "maintenance": 265,
                "layout_name": "Type B",
                "bedrooms": 2,
                "sqft": 756,
                "our_price": 738000,
                "fair_value_each": 528444,
                "rent_each": 2540,
                "units": 1,
                "price_min": 764000,
                "price_max": 764000
            },
            "outputs": {
                "bulk_price": 687600,
                "equity": -159156,
                "equity_pct": -23.15,
                "instalment": 2740.07,
                "cashflow": -465.07,
                "gross_yield_pct": 4.43,
                "net_yield_pct": 3.97,
                "cash_in": 68760,
                "cash_roi_pct": -8.12
            }
        },
        {
            "id": "bulk-2",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "PANGSAPURI CELESTIA",
                "asking": 58206000,
                "fair_value": 24859120,
                "rent": 86190,
                "maintenance": 20540,
                "layout_name": "Type B",
                "bedrooms": 3,
                "sqft": 902,
                "our_price": 788000,
                "fair_value_each": 382448,
                "rent_each": 1326,
                "units": 65,
                "price_min": 856000,
                "price_max": 930000
            },
            "outputs": {
                "bulk_price": 52385400,
                "equity": -27526280,
                "equity_pct": -52.55,
                "instalment": 208754.39,
                "cashflow": -143104.39,
                "gross_yield_pct": 1.97,
                "net_yield_pct": 1.5,
                "cash_in": 5238540,
                "cash_roi_pct": -32.78
            }
        },
        {
            "id": "bulk-3",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "PANGSAPURI CELESTIA",
                "asking": 44832000,
                "fair_value": 18410080,
                "rent": 63804,
                "maintenance": 15184,
                "layout_name": "Type A",
                "bedrooms": 3,
                "sqft": 835,
                "our_price": 649000,
                "fair_value_each": 354040,
                "rent_each": 1227,
                "units": 52,
                "price_min": 851000,
                "price_max": 874000
            },
            "outputs": {
                "bulk_price": 40348800,
                "equity": -21938720,
                "equity_pct": -54.37,
                "instalment": 160788.87,
                "cashflow": -112168.87,
                "gross_yield_pct": 1.9,
                "net_yield_pct": 1.45,
                "cash_in": 4034880,
                "cash_roi_pct": -33.36
            }
        },
        {
            "id": "bulk-4",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "RESIDENSI GEN BINTANG",
                "asking": 3003000,
                "fair_value": 1832778,
                "rent": 11724,
                "maintenance": 918,
                "layout_name": "Type C",
                "bedrooms": 3,
                "sqft": 874,
                "our_price": 850000,
                "fair_value_each": 610926,
                "rent_each": 3908,
                "units": 3,
                "price_min": 1001000,
                "price_max": 1001000
            },
            "outputs": {
                "bulk_price": 2702700,
                "equity": -869922,
                "equity_pct": -32.19,
                "instalment": 10770.19,
                "cashflow": 35.81,
                "gross_yield_pct": 5.21,
                "net_yield_pct": 4.8,
                "cash_in": 270270,
                "cash_roi_pct": 0.16
            }
        },
        {
            "id": "bulk-5",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "KONDOMINIUM LINARI",
                "asking": 831000,
                "fair_value": 773670,
                "rent": 2005,
                "maintenance": 431,
                "layout_name": "D1",
                "bedrooms": 3,
                "sqft": 1230,
                "our_price": 829000,
                "fair_value_each": 773670,
                "rent_each": 2005,
                "units": 1,
                "price_min": 831000,
                "price_max": 831000
            },
            "outputs": {
                "bulk_price": 747900,
                "equity": 25770,
                "equity_pct": 3.45,
                "instalment": 2980.36,
                "cashflow": -1406.36,
                "gross_yield_pct": 3.22,
                "net_yield_pct": 2.53,
                "cash_in": 74790,
                "cash_roi_pct": -22.56
            }
        },
        {
            "id": "bulk-6",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "PANGSAPURI CELESTIA",
                "asking": 56130000,
                "fair_value": 24472008,
                "rent": 80825,
                "maintenance": 20193,
                "layout_name": "Type D",
                "bedrooms": 4,
                "sqft": 1089,
                "our_price": 889000,
                "fair_value_each": 461736,
                "rent_each": 1525,
                "units": 53,
                "price_min": 938000,
                "price_max": 1124000
            },
            "outputs": {
                "bulk_price": 50517000,
                "equity": -26044992,
                "equity_pct": -51.56,
                "instalment": 201308.86,
                "cashflow": -140676.86,
                "gross_yield_pct": 1.92,
                "net_yield_pct": 1.44,
                "cash_in": 5051700,
                "cash_roi_pct": -33.42
            }
        },
        {
            "id": "bulk-7",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "PANGSAPURI CELESTIA",
                "asking": 42932000,
                "fair_value": 18099712,
                "rent": 62744,
                "maintenance": 14950,
                "layout_name": "Type C",
                "bedrooms": 3,
                "sqft": 928,
                "our_price": 811000,
                "fair_value_each": 393472,
                "rent_each": 1364,
                "units": 46,
                "price_min": 911000,
                "price_max": 956000
            },
            "outputs": {
                "bulk_price": 38638800,
                "equity": -20539088,
                "equity_pct": -53.16,
                "instalment": 153974.56,
                "cashflow": -106180.56,
                "gross_yield_pct": 1.95,
                "net_yield_pct": 1.48,
                "cash_in": 3863880,
                "cash_roi_pct": -32.98
            }
        },
        {
            "id": "bulk-8",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "RESIDENSI GEN BINTANG",
                "asking": 614000,
                "fair_value": 454350,
                "rent": 2184,
                "maintenance": 228,
                "layout_name": "Type A",
                "bedrooms": 2,
                "sqft": 650,
                "our_price": 632000,
                "fair_value_each": 454350,
                "rent_each": 2184,
                "units": 1,
                "price_min": 614000,
                "price_max": 614000
            },
            "outputs": {
                "bulk_price": 552600,
                "equity": -98250,
                "equity_pct": -17.78,
                "instalment": 2202.1,
                "cashflow": -246.1,
                "gross_yield_pct": 4.74,
                "net_yield_pct": 4.25,
                "cash_in": 55260,
                "cash_roi_pct": -5.34
            }
        },
        {
            "id": "bulk-9",
            "task": "Recompute the outputs from the inputs with these formulas and say whether each output is right (allow rounding to 2 dp). bulk_price = asking × (1 − discount_pct/100); equity = fair_value − bulk_price; equity_pct = equity / bulk_price × 100; loan = bulk_price × loan_pct/100; instalment = loan × r / (1 − (1 + r)^−n) with r = rate_pct/100/12, n = tenure × 12; cashflow = rent − instalment − maintenance; gross_yield_pct = rent × 12 / bulk_price × 100; net_yield_pct = (rent − maintenance) × 12 / bulk_price × 100; cash_in = bulk_price − loan; cash_roi_pct = cashflow × 12 / cash_in × 100. asking, fair_value, rent and maintenance are SUMS over `units` units (each = the *_each value × units). Also flag an input that is clearly implausible for a Malaysian unit of this size.",
            "terms": {
                "discount_pct": 10,
                "loan_pct": 90,
                "rate_pct": 4,
                "tenure": 35
            },
            "inputs": {
                "project": "KONDOMINIUM LINARI",
                "asking": 11093000,
                "fair_value": 10823832,
                "rent": 28044,
                "maintenance": 6024,
                "layout_name": "B",
                "bedrooms": 3,
                "sqft": 1434,
                "our_price": 907000,
                "fair_value_each": 901986,
                "rent_each": 2337,
                "units": 12,
                "price_min": 916000,
                "price_max": 939000
            },
            "outputs": {
                "bulk_price": 9983700,
                "equity": 840132,
                "equity_pct": 8.42,
                "instalment": 39784.77,
                "cashflow": -17764.77,
                "gross_yield_pct": 3.37,
                "net_yield_pct": 2.65,
                "cash_in": 998370,
                "cash_roi_pct": -21.35
            }
        }
    ],
    "verdicts": []
}